{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["Sheet1"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":1,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Sheet1","index":0,"n_rows":13,"n_cols":8,"rows_kept":13,"cut":false,"hidden":false,"merged":[[0,0,0,7]]}
["ხელფასი"]
["#","გვარი, სახელი","ხელფასი","პრემია","ჯამი","დაკავება","ხელზე","შენიშვნა"]
[1,"ბაგრატიშვილი გივი",400,200,{"$f":"C3+D3","v":600},{"$f":"0.12*E3","v":72},{"$f":"E3-F3","v":528}]
[2,"ბაზღაძე ნატო",220,300,{"$f":"C4+D4","v":520},{"$f":"0.12*E4","v":62.4},{"$f":"E4-F4","v":457.6}]
[3,"ბლიაძე იოსებ",650,100,750,90,660]
[4,"გოცირიძე გიორგი",700,350,1050,126,924]
[5,"გურიელიძე გიგი",355,null,355,42.6,312.39999999999998]
[6,"ებანოიძე დავით",468,420,888,106.56,781.44]
[7,"კავლელაშვილი გიორგი",590,300,890,106.8,783.2]
[8,"კანკავა ლევან",670,220,890,106.8,783.2]
[9,"კანკავა ჯაბა",540,340,880,105.6,774.4]
[10,"ლორთქიფანიძე თამარ",440,480,920,110.39999999999999,809.6]
[null,null,{"$f":"SUM(C3:C12)","v":5033},{"$f":"SUM(D3:D12)","v":2710},{"$f":"SUM(E3:E12)","v":7743},{"$f":"SUM(F3:F12)","v":929.16},{"$f":"SUM(G3:G12)","v":6813.84}]